华岭股份(430139)半导体第三方测试领先企业，先进封装打开成长空间.docxVIP

1.???A￥568??xt%6A??A.ń-?9?

.?i?AAe(Note+-ae?:?.￡?t?.s ??s a.Nt?

ó?a???ür?a,??4?taxa#x86cPu ?evü.è?ic

]gpg 2022 2017 2023

4

1.2#k:???29ét?168,??A?4??Aa#aA

3.5

3.0

1.5

1.0

0.5

0.0

1.D

B0%60%40%

B0%60%

40%

20%

0%

-80%

60%

50%

40’?

20%

10%

0%

08

0.7

0.6

65

0.4

0.3

0.2

0.1

0.0

40%

30%

20%

10%

q?/

-10%

60.0%

50.0%

40.0%

30.0%

20.0%

10.0%

0.0%

6

D?Jal?AAh8*##.A?dù#?ù?:?J

2.1y-=1S]J?:A1?°A￠êC4-,

60 3p%

50 20%

40 10%

30 0%

20 -10%

10 -20%

0 -30%

14000

12000

10000

8000

6000

4000

2000

0

20%

20%

1D%

0%

201720182D192020202120222023

ys-aaaun”

A?s ABaxter ss.?aaaA,a J??fi n

?J *4-tied ?ra?Ji?xA?

S-r?iaaan?￠aiaR.ra?uvAp.4o?u?r*1—cts.a,

ia.a?=?siax??eavrr?,°..:o?a?a#as?q:?zas

?a.???t*F,J?z*?zN? +4..￥..zr?

tTAaa1ANa .Avail:

a?au(curProbing?: ?9ucP,x?aan?x?+áo???x??a?sr

4+ae°sJrfi?:zA?;ü??x,.=ritI.°.nx?s+.+ie4èi\-sai???ii?Jst?sna?tais,al i+?-s??er?re a1?#

B

1

2019 2020 2021 2022 2()23

009080

00

90

80

70

60

CO40

3?2D

10

0

30%

20%

10%

-10%

20%

-30%

7.0

6.0

5.0

4.0

3.0

2.0

1.U

0.0

250%

200%

1?i0%

100%S0%0%,

-50%2020

2021

2022

2023

11

2.5D/3D

(WLBI.Wafer”LevelBurnIn).@ 6/8?J1€ DVS.DynamicVoltageStress).SUSA 4IHVS?HighVoltageStress)?16C

(OVST OverVoltageStreBsTeat)AIB￥I1XY/AQA.1t

e1T.?f?fatc4J?AX4TAso.1.eDATs z?z)

12

ZHONGTAISENURITIES

YoY

70,6

7298%

516

371.8t9168.531.39%

93,0 1727 235.7 253.6 271.5 271.5

86.27% 65.06% 60.82% 62% 70% 80%

80.2 112.3 143.3 156.7 1901 217.2

354.7 245.3 220.1 232.7 226.4 229.5

28442.6 Z7549.4 31549.0 36455.4 43033.5 49863.8

48.38% -3.14% 14.52% 15.55% 18.04% 15.87%

,:)é:\*., 688135.SH 15.58 0.26

tl?!1J-t\ 688372.SH 40.92 1.67

O.32

16

0.52 079 F9.44

2.43 2.9 24.44

41.94

0.38 0.4o 273

30.15

16.8?

23.50

22.7

19.63

14.12

16.88

19.1

?/gf?A I*:?6

??4-A 2023 2024E 2025E 2026E

emu* 0 0 0 0

.?.L?à4 8S 1? 23 32

.?M??$??? 408 52? 612 752

if)*€ 0 0 0 0

-?4-lgf1V#t1F.AMflt TO 10 10 ?0??